{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["労務外注","総括表","内訳明細書","労務外注 (記入方法）","総括表 (記入方法) ","内訳明細書 (記入方法) ","労務外注 (保留金解除方法)　修正中","総括表 (保留金解除方法)修正中"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":8,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"労務外注","index":0,"n_rows":59,"n_cols":37,"rows_kept":59,"cut":false,"hidden":false,"merged":[[58,0,58,13],[50,1,50,14],[50,19,51,23],[50,24,51,30],[50,31,51,33],[52,19,52,23],[52,24,52,30],[52,31,52,33],[58,22,58,33],[48,1,48,14],[48,19,49,30],[48,31,49,33],[37,5,39,22],[43,1,43,14],[43,19,43,23],[43,24,43,30],[43,31,43,33],[44,1,44,14],[44,19,44,23],[44,24,44,30],[44,31,44,33],[33,0,37,1],[33,25,33,31],[34,3,34,9],[35,3,35,9],[36,2,39,2],[36,3,36,4],[36,5,36,22],[36,25,36,31],[45,19,46,23],[45,24,46,30],[45,31,46,33],[46,1,46,14],[27,6,27,13],[27,15,27,22],[27,24,27,31],[28,0,30,0],[28,2,28,4],[28,6,30,14],[28,15,30,23],[28,24,28,31],[29,2,29,4],[29,24,29,31],[25,0,27,0],[25,2,25,4],[25,6,25,13],[25,15,25,22],[25,24,25,31],[26,2,26,4],[26,6,26,13],[26,15,26,22],[26,24,26,31],[27,2,27,4],[30,2,30,4],[30,24,30,31],[23,2,23,4],[23,6,23,13],[23,15,23,22],[23,24,23,31],[24,2,24,4],[24,6,24,13],[24,15,24,22],[24,24,24,31],[21,6,21,13],[21,15,21,22],[21,24,21,31],[22,2,22,4],[22,6,22,13],[22,15,22,22],[22,24,22,31],[19,0,19,5],[19,8,19,12],[19,17,19,21],[19,26,19,30],[20,0,22,0],[20,2,20,4],[20,6,20,13],[20,15,20,22],[20,24,20,31],[21,2,21,4],[15,0,15,5],[15,7,15,13],[16,0,16,5],[16,7,16,13],[17,0,17,5],[17,7,17,31],[11,6,12,13],[11,14,12,14],[11,21,11,31],[12,1,12,2],[12,21,12,31],[13,21,13,31],[1,25,2,26],[4,24,4,25],[4,27,4,28],[4,30,4,31],[8,0,9,9],[9,18,9,23],[9,24,9,26],[14,21,14,31],[6,4,6,12]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"※弊社記入欄"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"請",null,null,null,null,"求",null,null,null,null,"書"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"令","和",4,null,"年",10,null,"月",15,null,"日"]
[]
[null,"株式会社",null,null,"キクチコーポレーション",null,null,null,null,null,null,null,null,"御中"]
[]
["   下記の通り請求いたします｡"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"請求者住所･氏名･印",null,null,null,null,null,"ｺｰﾄﾞNO."]
[]
[null,"請","求","金","額",null,{"$f":"SUM(P28)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"住所"]
[null,{"$f":"AB5","v":10},null,"月","分"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"氏名"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　　　　　　　　　　　　　　　　印"]
["工 事 番 号"]
["工 事 略 称"]
["工 事 件 名"]
[]
["項      目",null,null,null,null,null,null,null,"前回迄",null,null,null,null,null,null,null,null,"今回",null,null,null,null,null,null,null,null,"累計"]
["①",null,"契約金額",null,null,null,{"$f":"総括表!G32","v":0},null,null,null,null,null,null,null,null,{"$f":"総括表!G33","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(G21,P21)","v":0}]
[null,null,"消費税",null,null,null,{"$f":"INT(G21*10%)","v":0},null,null,null,null,null,null,null,null,{"$f":"INT(P21*10%)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(G22,P22)","v":0}]
[null,null,"契約合計",null,null,null,{"$f":"SUM(G21:N22)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(P21:W22)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(Y21:AF22)","v":0}]
["②",null,"出来高金額",null,null,null,{"$f":"総括表!I35","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(総括表!K35)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(G24,P24)","v":0}]
["③",null,"保留金額",null,null,null,{"$f":"SUM(総括表!I36)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(総括表!K36)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(G25,P25)","v":0}]
["④",null,"請求金額       ②＋③",null,null,null,{"$f":"SUM(G24:N25)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(P24:W25)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(Y24:AF25)","v":0}]
[null,null,"消費税",null,null,null,{"$f":"総括表!I38","v":0},null,null,null,null,null,null,null,null,{"$f":"INT(P26*10%)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(G27,P27)","v":0}]
[null,null,"請求合計",null,null,null,{"$f":"SUM(G26:N27)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(P26:W27)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(Y26:AG27)","v":0}]
["⑤",null,"残    高        ①－④",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y21-Y26","v":0}]
[null,null,"消費税        ①－④",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y22-Y27","v":0}]
[null,null,"残高合計        ①－④",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y29:AF30)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,"銀","行","・","金","庫","・","組","合"]
["振込銀行",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"本","・","支","店",null,null,null,null,null,null,"毎月１５日締切"]
[null,null,null,"預金種別",null,null,null,null,null,null,null,null,"（","普","通","１","・","当","座","２","）",null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"口座番号"]
[null,null,"口座名義","ﾌﾘｶﾞﾅ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"毎月２０日必着"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"　社是",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"押印欄（弊社利用）"]
[null,"　心にゆとりと豊かさを"]
[]
[null,"　スローガン"]
[]
[null,"「顧客感動」・「コンプライアンス行動」"]
[]
[null,"　お客様と社会から信頼される企業へ"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"株式会社 キクチコーポレーション"]

{"sheet":"総括表","index":1,"n_rows":44,"n_cols":14,"rows_kept":44,"cut":false,"hidden":false,"merged":[[36,0,36,2],[37,0,37,2],[38,0,38,2],[43,0,43,4],[43,9,43,13],[1,13,2,13],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[0,2,0,12],[1,0,3,2],[1,3,2,6],[1,7,2,8],[1,9,2,10],[1,11,2,12]]}
[null,null,"総括表",null,null,null,null,null,null,null,null,null,null,"No. 1"]
["工　　　　種",null,null,"契　　　　　約",null,null,null,"前回迄出来高",null,"今回出来高",null,"累計出来高",null,"残　　　高"]
[]
[null,null,null,"数　量","単位","単　価","金　　額","数　量","金　　額","数　量","金　　額","数　量","金　　額","金　　額"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["契約金額",null,null,null,null,null,0]
["今回変更"]
["契約累計",null,null,null,null,null,{"$f":"SUM(G32:G33)","v":0}]
["出来高金額",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I35,K35)","v":0},{"$f":"SUM(G34-M35)","v":0}]
["保留金額",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I36,K36)","v":0},{"$f":"-(M36)","v":0}]
["請求金額",null,null,null,null,null,{"$f":"G34","v":0},null,{"$f":"SUM(I35:I36)","v":0},null,{"$f":"SUM(K35:K36)","v":0},null,{"$f":"SUM(I37+K37)","v":0},{"$f":"SUM(N35:N36)","v":0}]
["消 費 税",null,null,null,null,null,{"$f":"INT(G37*10%)","v":0},null,{"$f":"INT(I37*10%)","v":0},null,{"$f":"INT(K37*10%)","v":0},null,{"$f":"I38+K38","v":0},{"$f":"G38-M38","v":0}]
["合    計",null,null,null,null,null,{"$f":"SUM(G37:G38)","v":0},null,{"$f":"SUM(I37:I38)","v":0},null,{"$f":"SUM(K37:K38)","v":0},null,{"$f":"SUM(M37:M38)","v":0},{"$f":"SUM(N37:N38)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"株式会社 キクチコーポレーション"]

{"sheet":"内訳明細書","index":2,"n_rows":44,"n_cols":14,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,13,2,13],[43,0,43,4],[0,2,0,12],[1,0,3,2],[1,3,2,6],[1,7,2,8],[1,9,2,10],[1,11,2,12],[43,9,43,13]]}
[null,null,"内訳明細書",null,null,null,null,null,null,null,null,null,null,"No. 1"]
["工　　　　種",null,null,"契　　　　　約",null,null,null,"前回迄出来高",null,"今回出来高",null,"累計出来高",null,"残　　　高"]
[]
[null,null,null,"数　量","単位","単　価","金　　額","数　量","金　　額","数　量","金　　額","数　量","金　　額","金　　額"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"株式会社 キクチコーポレーション"]

{"sheet":"労務外注 (記入方法）","index":3,"n_rows":59,"n_cols":37,"rows_kept":59,"cut":false,"hidden":false,"merged":[[9,18,9,23],[9,24,9,26],[1,25,2,26],[4,24,4,25],[6,4,6,12],[4,27,4,28],[4,30,4,31],[17,0,17,5],[17,7,17,31],[11,6,12,13],[11,14,12,14],[11,21,11,31],[12,1,12,2],[12,21,12,31],[13,21,13,31],[14,21,14,31],[15,0,15,5],[15,7,15,13],[16,0,16,5],[16,7,16,13],[8,0,9,9],[19,0,19,5],[19,8,19,12],[19,17,19,21],[19,26,19,30],[20,0,22,0],[20,2,20,4],[20,6,20,13],[20,15,20,22],[20,24,20,31],[21,2,21,4],[21,6,21,13],[21,15,21,22],[21,24,21,31],[22,2,22,4],[22,6,22,13],[22,15,22,22],[29,2,29,4],[29,24,29,31],[22,24,22,31],[26,6,26,13],[26,15,26,22],[26,24,26,31],[27,2,27,4],[23,2,23,4],[23,6,23,13],[23,15,23,22],[23,24,23,31],[24,2,24,4],[24,6,24,13],[24,15,24,22],[24,24,24,31],[27,6,27,13],[25,0,27,0],[25,2,25,4],[25,6,25,13],[25,15,25,22],[25,24,25,31],[26,2,26,4],[27,15,27,22],[27,24,27,31],[30,2,30,4],[30,24,30,31],[33,0,37,1],[33,25,33,31],[34,3,34,9],[35,3,35,9],[36,2,39,2],[36,3,36,4],[36,5,36,22],[36,25,36,31],[37,5,39,22],[28,0,30,0],[28,2,28,4],[28,6,30,14],[28,15,30,23],[28,24,28,31],[43,31,43,33],[45,19,46,23],[45,24,46,30],[45,31,46,33],[46,1,46,14],[44,1,44,14],[44,19,44,33],[43,1,43,14],[43,19,43,23],[43,24,43,30],[48,1,48,14],[48,19,49,30],[48,31,49,33],[58,0,58,13],[50,1,50,14],[50,19,51,23],[50,24,51,30],[50,31,51,33],[52,19,52,23],[52,24,52,30],[52,31,52,33],[58,22,58,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"※弊社記入欄"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"請",null,null,null,null,"求",null,null,null,null,"書"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"令","和",4,null,"年",10,null,"月",15,null,"日"]
[]
[null,"株式会社",null,null,"キクチコーポレーション",null,null,null,null,null,null,null,null,"御中"]
[]
["   下記の通り請求いたします｡"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"請求者住所･氏名･印",null,null,null,null,null,"ｺｰﾄﾞNO."]
[]
[null,"請","求","金","額",null,{"$f":"SUM(P28)","v":106590},null,null,null,null,null,null,null,null,null,null,null,null,"住所",null,"東京都練馬区〇丁目〇番"]
[null,{"$f":"AB5","v":10},null,"月","分"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"氏名",null,"ＡＢＣ株式会社"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　　　　　　　　　　　　　　　　印"]
["工 事 番 号",null,null,null,null,null,null,"04-00-00"]
["工 事 略 称",null,null,null,null,null,null,"西大泉水道"]
["工 事 件 名",null,null,null,null,null,null,"配水本管（500㎜）移設工事"]
[]
["項      目",null,null,null,null,null,null,null,"前回迄",null,null,null,null,null,null,null,null,"今回",null,null,null,null,null,null,null,null,"累計"]
["①",null,"契約金額",null,null,null,{"$f":"'総括表 (記入方法) '!G32","v":64000},null,null,null,null,null,null,null,null,{"$f":"'総括表 (記入方法) '!G33","v":70000},null,null,null,null,null,null,null,null,{"$f":"SUM(G21,P21)","v":134000}]
[null,null,"消費税",null,null,null,{"$f":"INT(G21*10%)","v":6400},null,null,null,null,null,null,null,null,{"$f":"INT(P21*10%)","v":7000},null,null,null,null,null,null,null,null,{"$f":"SUM(G22,P22)","v":13400}]
[null,null,"契約合計",null,null,null,{"$f":"SUM(G21:N22)","v":70400},null,null,null,null,null,null,null,null,{"$f":"SUM(P21:W22)","v":77000},null,null,null,null,null,null,null,null,{"$f":"SUM(Y21:AF22)","v":147400}]
["②",null,"出来高金額",null,null,null,{"$f":"'総括表 (記入方法) '!I35","v":32000},null,null,null,null,null,null,null,null,{"$f":"SUM('総括表 (記入方法) '!K35)","v":102000},null,null,null,null,null,null,null,null,{"$f":"SUM(G24,P24)","v":134000}]
["③",null,"保留金額",null,null,null,{"$f":"SUM('総括表 (記入方法) '!I36)","v":-1600},null,null,null,null,null,null,null,null,{"$f":"SUM('総括表 (記入方法) '!K36)","v":-5100},null,null,null,null,null,null,null,null,{"$f":"SUM(G25,P25)","v":-6700}]
["④",null,"請求金額       ②＋③",null,null,null,{"$f":"SUM(G24:N25)","v":30400},null,null,null,null,null,null,null,null,{"$f":"SUM(P24:W25)","v":96900},null,null,null,null,null,null,null,null,{"$f":"SUM(Y24:AF25)","v":127300}]
[null,null,"消費税",null,null,null,{"$f":"'総括表 (記入方法) '!I38","v":3040},null,null,null,null,null,null,null,null,{"$f":"INT(P26*10%)","v":9690},null,null,null,null,null,null,null,null,{"$f":"SUM(G27,P27)","v":12730}]
[null,null,"請求合計",null,null,null,{"$f":"SUM(G26:N27)","v":33440},null,null,null,null,null,null,null,null,{"$f":"SUM(P26:W27)","v":106590},null,null,null,null,null,null,null,null,{"$f":"SUM(Y26:AG27)","v":140030}]
["⑤",null,"残    高        ①－④",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y21-Y26","v":6700}]
[null,null,"消費税        ①－④",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y22-Y27","v":670}]
[null,null,"残高合計        ①－④",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y29:AF30)","v":7370}]
[]
[null,null,null,null,null,"三井住友",null,null,null,null,"銀","行","・","金","庫","・","組","合",null,0,0,0,9]
["振込銀行",null,null,null,null,"大泉",null,null,null,null,null,null,null,null,null,"本","・","支","店",null,6,0,8,null,null,"毎月１５日締切"]
[null,null,null,"預金種別",null,null,null,null,null,null,null,null,"（","普","通","１","・","当","座","２","）",null,1,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"口座番号",null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7]
[null,null,"口座名義","ﾌﾘｶﾞﾅ",null,"エービーシー　カブシキガイシャ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"毎月２０日必着"]
[null,null,null,null,null,"ＡＢＣ株式会社"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"　社是",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"押印欄（弊社利用）"]
[null,"　心にゆとりと豊かさを"]
[]
[null,"　スローガン"]
[]
[null,"「顧客感動」・「コンプライアンス行動」"]
[]
[null,"　お客様と社会から信頼される企業へ"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"株式会社 キクチコーポレーション"]

{"sheet":"総括表 (記入方法) ","index":4,"n_rows":44,"n_cols":14,"rows_kept":44,"cut":false,"hidden":false,"merged":[[35,0,35,2],[0,2,0,12],[1,0,3,2],[1,3,2,6],[1,7,2,8],[1,9,2,10],[1,11,2,12],[1,13,2,13],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[43,0,43,4],[43,9,43,13]]}
[null,null,"総括表",null,null,null,null,null,null,null,null,null,null,"No. 1"]
["工　　　　種",null,null,"契　　　　　約",null,null,null,"前回迄出来高",null,"今回出来高",null,"累計出来高",null,"残　　　高"]
[]
[null,null,null,"数　量","単位","単　価","金　　額","数　量","金　　額","数　量","金　　額","数　量","金　　額","金　　額"]
[]
[1,null,{"$f":"'内訳明細書 (記入方法) '!C6","v":"立坑内配管工"},1,"式",null,{"$f":"'内訳明細書 (記入方法) '!G9","v":55000},{"$f":"IF(I6=0,0,1)","v":1},{"$f":"'内訳明細書 (記入方法) '!I9","v":27500},{"$f":"IF(K6=0,0,1)","v":1},{"$f":"'内訳明細書 (記入方法) '!K9","v":27500},{"$f":"IF(M6=0,0,1)","v":1},{"$f":"'内訳明細書 (記入方法) '!M9","v":55000},{"$f":"SUM(G6-M6)","v":0}]
[null,null,"法定福利費",1,"式",null,9000,{"$f":"IF(I7=0,0,1)","v":1},4500,{"$f":"IF(K7=0,0,1)","v":1},4500,{"$f":"IF(M7=0,0,1)","v":1},{"$f":"K7+I7","v":9000},{"$f":"SUM(G7-M7)","v":0}]
[null,null,"小　計",null,null,null,{"$f":"SUM(G6:G7)","v":64000},null,{"$f":"SUM(I6:I7)","v":32000},null,{"$f":"SUM(K6:K7)","v":32000},null,{"$f":"SUM(M6:M7)","v":64000},{"$f":"SUM(G8-M8)","v":0}]
[]
[]
[]
[null,null,"今回追加工事"]
[2,null,"押込口築造工",1,"式",null,{"$f":"'内訳明細書 (記入方法) '!G14","v":61000},{"$f":"IF(I13=0,0,1)","v":0},{"$f":"'内訳明細書 (記入方法) '!I14","v":0},{"$f":"IF(K13=0,0,1)","v":1},{"$f":"'内訳明細書 (記入方法) '!K14","v":61000},{"$f":"IF(M13=0,0,1)","v":1},{"$f":"'内訳明細書 (記入方法) '!M14","v":61000},{"$f":"SUM(G13-M13)","v":0}]
[null,null,"法定福利費",1,"式",null,9000,{"$f":"IF(I14=0,0,1)","v":0},0,{"$f":"IF(K14=0,0,1)","v":1},9000,{"$f":"IF(M14=0,0,1)","v":1},{"$f":"K14+I14","v":9000},{"$f":"SUM(G14-M14)","v":0}]
[null,null,"小　計",null,null,null,{"$f":"SUM(G13:G14)","v":70000},null,{"$f":"SUM(I13:I14)","v":0},null,{"$f":"SUM(K13:K14)","v":70000},null,{"$f":"SUM(M13:M14)","v":70000},{"$f":"SUM(G15-M15)","v":0}]
[]
[null,null,"合　計",null,null,null,{"$f":"SUM(G8,G15)","v":134000},null,{"$f":"SUM(I8,I15)","v":32000},null,{"$f":"SUM(K8,K15)","v":102000},null,{"$f":"SUM(M8,M15)","v":134000},{"$f":"SUM(G17-M17)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["契約金額",null,null,null,null,null,{"$f":"+G8","v":64000}]
["今回変更",null,null,null,null,null,{"$f":"G15","v":70000}]
["契約累計",null,null,null,null,null,{"$f":"SUM(G32:G33)","v":134000}]
["出来高金額",null,null,null,null,null,null,null,{"$f":"I17","v":32000},null,{"$f":"K17","v":102000},null,{"$f":"M17","v":134000},{"$f":"SUM(G34-M35)","v":0}]
["保留金額",null,null,null,null,null,null,null,-1600,null,-5100,null,{"$f":"SUM(I36,K36)","v":-6700},{"$f":"-(M36)","v":6700}]
["請求金額",null,null,null,null,null,{"$f":"G34","v":134000},null,{"$f":"SUM(I35:I36)","v":30400},null,{"$f":"SUM(K35:K36)","v":96900},null,{"$f":"SUM(I37+K37)","v":127300},{"$f":"SUM(N35:N36)","v":6700}]
["消 費 税",null,null,null,null,null,{"$f":"INT(G37*10%)","v":13400},null,{"$f":"INT(I37*10%)","v":3040},null,{"$f":"INT(K37*10%)","v":9690},null,{"$f":"I38+K38","v":12730},{"$f":"G38-M38","v":670}]
["合    計",null,null,null,null,null,{"$f":"SUM(G37:G38)","v":147400},null,{"$f":"SUM(I37:I38)","v":33440},null,{"$f":"SUM(K37:K38)","v":106590},null,{"$f":"SUM(M37:M38)","v":140030},{"$f":"SUM(N37:N38)","v":7370}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"株式会社 キクチコーポレーション"]

{"sheet":"内訳明細書 (記入方法) ","index":5,"n_rows":44,"n_cols":14,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,13,2,13],[43,0,43,4],[0,2,0,12],[1,0,3,2],[1,3,2,6],[1,7,2,8],[1,9,2,10],[1,11,2,12],[43,9,43,13]]}
[null,null,"内訳明細書",null,null,null,null,null,null,null,null,null,null,"No. 1"]
["工　　　　種",null,null,"契　　　　　約",null,null,null,"前回迄出来高",null,"今回出来高",null,"累計出来高",null,"残　　　高"]
[]
[null,null,null,"数　量","単位","単　価","金　　額","数　量","金　　額","数　量","金　　額","数　量","金　　額","金　　額"]
[]
[1,null,"立坑内配管工"]
[null,1,"配管工",2,"ｍ",20000,{"$f":"D7*F7","v":40000},1,{"$f":"SUM(F7*H7)","v":20000},1,{"$f":"SUM(F7*J7)","v":20000},{"$f":"H7+J7","v":2},{"$f":"SUM(I7+K7)","v":40000},{"$f":"SUM(G7-M7)","v":0}]
[null,2,"配管準備工",1,"式",null,15000,{"$f":"IF(I8=0,0,1)","v":1},7500,{"$f":"IF(K8=0,0,1)","v":1},7500,{"$f":"IF(M8=0,0,1)","v":1},{"$f":"SUM(I8+K8)","v":15000},{"$f":"SUM(G8-M8)","v":0}]
[null,null,"小　計",null,null,null,{"$f":"SUM(G7:G8)","v":55000},null,{"$f":"SUM(I7:I8)","v":27500},null,{"$f":"SUM(K7:K8)","v":27500},null,{"$f":"SUM(M7:M8)","v":55000},{"$f":"SUM(N6:N8)","v":0}]
[null,null,"今回追加工事"]
[2,null,"押込口築造工"]
[null,1,"押込口埋戻工",1,"ｍ",60000,{"$f":"D12*F12","v":60000},0,{"$f":"SUM(F12*H12)","v":0},1,{"$f":"SUM(F12*J12)","v":60000},{"$f":"H12+J12","v":1},{"$f":"SUM(I12+K12)","v":60000},{"$f":"SUM(G12-M12)","v":0}]
[null,2,"管防護工",1,"ｍ",1000,{"$f":"D13*F13","v":1000},0,{"$f":"SUM(F13*H13)","v":0},1,{"$f":"SUM(F13*J13)","v":1000},{"$f":"H13+J13","v":1},{"$f":"SUM(I13+K13)","v":1000},{"$f":"SUM(G13-M13)","v":0}]
[null,null,"小　計",null,null,null,{"$f":"SUM(G12:G13)","v":61000},null,{"$f":"SUM(I12:I13)","v":0},null,{"$f":"SUM(K12:K13)","v":61000},null,{"$f":"SUM(M12:M13)","v":61000},{"$f":"SUM(N11:N13)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"株式会社 キクチコーポレーション"]

{"sheet":"労務外注 (保留金解除方法)　修正中","index":6,"n_rows":54,"n_cols":37,"rows_kept":54,"cut":false,"hidden":true,"merged":[[8,0,9,9],[9,18,9,23],[9,24,9,26],[1,25,2,26],[4,24,4,25],[4,27,4,28],[4,30,4,31],[6,5,6,12],[17,0,17,5],[17,7,17,31],[11,6,12,13],[11,14,12,14],[11,21,11,31],[12,1,12,2],[12,21,12,31],[13,21,13,31],[14,21,14,31],[15,0,15,5],[15,7,15,13],[16,0,16,5],[16,7,16,13],[19,0,19,5],[19,8,19,12],[19,17,19,21],[19,26,19,30],[20,0,22,0],[20,2,20,4],[20,6,20,13],[20,15,20,22],[20,24,20,31],[21,2,21,4],[21,6,21,13],[21,15,21,22],[21,24,21,31],[22,2,22,4],[22,6,22,13],[22,15,22,22],[29,2,29,4],[29,24,29,31],[22,24,22,31],[26,6,26,13],[26,15,26,22],[26,24,26,31],[27,2,27,4],[23,2,23,4],[23,6,23,13],[23,15,23,22],[23,24,23,31],[24,2,24,4],[24,6,24,13],[24,15,24,22],[24,24,24,31],[27,6,27,13],[25,0,27,0],[25,2,25,4],[25,6,25,13],[25,15,25,22],[25,24,25,31],[26,2,26,4],[27,15,27,22],[27,24,27,31],[30,2,30,4],[30,24,30,31],[33,0,37,1],[33,25,33,31],[34,3,34,9],[35,3,35,9],[36,2,39,2],[36,3,36,4],[36,5,36,22],[36,25,36,31],[37,5,39,22],[28,0,30,0],[28,2,28,4],[28,6,30,14],[28,15,30,23],[28,24,28,31],[43,31,43,33],[45,19,46,23],[45,24,46,30],[45,31,46,33],[46,1,46,14],[44,1,44,14],[44,19,44,33],[43,1,43,14],[43,19,43,23],[43,24,43,30],[48,1,48,14],[48,19,49,30],[48,31,49,33],[53,0,53,13],[53,25,53,32],[50,1,50,14],[50,19,51,23],[50,24,51,30],[50,31,51,33],[52,19,52,23],[52,24,52,30],[52,31,52,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"※弊社記入欄"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"請",null,null,null,null,"求",null,null,null,null,"書"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"令","和",2,null,"年",2,null,"月",20,null,"日"]
[]
[null,"株式会社",null,null,null,"ホ   ー   プ ",null,null,null,null,null,null,null,"御中"]
[]
["   下記の通り請求いたします｡"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"請求者住所･氏名･印",null,null,null,null,null,"ｺｰﾄﾞNO."]
[]
[null,"請","求","金","額",null,{"$f":"SUM(P28)","v":95700},null,null,null,null,null,null,null,null,null,null,null,null,"住所",null,"東京都練馬区〇丁目〇番"]
[null,{"$f":"AB5","v":2},null,"月","分"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"氏名",null,"ＡＢＣ株式会社"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　　　　　　　　　　　　　　　　印"]
["工 事 番 号",null,null,null,null,null,null,"31-○○-○○"]
["工 事 略 称",null,null,null,null,null,null,"○○水道"]
["工 事 件 名",null,null,null,null,null,null,"配水本管（500㎜）移設工事"]
[]
["項      目",null,null,null,null,null,null,null,"前回迄",null,null,null,null,null,null,null,null,"今回",null,null,null,null,null,null,null,null,"累計"]
["①",null,"契約金額",null,null,null,{"$f":"'総括表 (保留金解除方法)修正中'!G34","v":64000},null,null,null,null,null,null,null,null,{"$f":"'総括表 (保留金解除方法)修正中'!G35","v":70000},null,null,null,null,null,null,null,null,{"$f":"SUM(G21,P21)","v":134000}]
[null,null,"消費税",null,null,null,{"$f":"INT(G21*10%)","v":6400},null,null,null,null,null,null,null,null,{"$f":"INT(P21*10%)","v":7000},null,null,null,null,null,null,null,null,{"$f":"SUM(G22,P22)","v":13400}]
[null,null,"契約合計",null,null,null,{"$f":"SUM(G21:N22)","v":70400},null,null,null,null,null,null,null,null,{"$f":"SUM(P21:W22)","v":77000},null,null,null,null,null,null,null,null,{"$f":"SUM(Y21:AF22)","v":147400}]
["②",null,"出来高金額",null,null,null,{"$f":"'総括表 (保留金解除方法)修正中'!I37","v":32000},null,null,null,null,null,null,null,null,{"$f":"SUM('総括表 (保留金解除方法)修正中'!K37)","v":102000},null,null,null,null,null,null,null,null,{"$f":"SUM(G24,P24)","v":134000}]
["③",null,"保留金額",null,null,null,{"$f":"SUM('総括表 (保留金解除方法)修正中'!I38)","v":-5000},null,null,null,null,null,null,null,null,{"$f":"SUM('総括表 (保留金解除方法)修正中'!K38)","v":-15000},null,null,null,null,null,null,null,null,{"$f":"SUM(G25,P25)","v":-20000}]
["④",null,"請求金額       ②＋③",null,null,null,{"$f":"SUM(G24:N25)","v":27000},null,null,null,null,null,null,null,null,{"$f":"SUM(P24:W25)","v":87000},null,null,null,null,null,null,null,null,{"$f":"SUM(Y24:AF25)","v":114000}]
[null,null,"消費税",null,null,null,{"$f":"'総括表 (保留金解除方法)修正中'!I40","v":2700},null,null,null,null,null,null,null,null,{"$f":"INT(P26*10%)","v":8700},null,null,null,null,null,null,null,null,{"$f":"SUM(G27,P27)","v":11400}]
[null,null,"請求合計",null,null,null,{"$f":"SUM(G26:N27)","v":29700},null,null,null,null,null,null,null,null,{"$f":"SUM(P26:W27)","v":95700},null,null,null,null,null,null,null,null,{"$f":"SUM(Y26:AG27)","v":125400}]
["⑤",null,"残    高        ①－④",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y21-Y26","v":20000}]
[null,null,"消費税        ①－④",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y22-Y27","v":2000}]
[null,null,"残高合計        ①－④",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y29:AF30)","v":22000}]
[]
[null,null,null,null,null,"〇","〇","〇",null,null,"銀","行","・","金","庫","・","組","合",null,1,2,3,4]
["振込銀行",null,null,null,null,"×","×","×",null,null,null,null,null,null,null,"本","・","支","店",null,5,6,7,null,null,"毎月２０日締切"]
[null,null,null,"預金種別",null,null,null,null,null,null,null,null,"（","普","通","１","・","当","座","２","）",null,1,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"口座番号",null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7]
[null,null,"口座名義","ﾌﾘｶﾞﾅ",null,"エービーシー　カブシキガイシャ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"毎月２５日必着"]
[null,null,null,null,null,"ＡＢＣ株式会社"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"　社是",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"押印欄（弊社利用）"]
[null,"　心にゆとりと豊かさを"]
[]
[null,"　スローガン"]
[]
[null,"「顧客感動」・「コンプライアンス行動」"]
[]
[null,"　お客様と社会から信頼される企業へ"]
[]
[]
["[文書番号(経～053-1)]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"株式会社 ホ ー プ"]

{"sheet":"総括表 (保留金解除方法)修正中","index":7,"n_rows":43,"n_cols":14,"rows_kept":43,"cut":false,"hidden":true,"merged":[[37,0,37,2],[0,2,0,12],[1,0,3,2],[1,3,2,6],[1,7,2,8],[1,9,2,10],[1,11,2,12],[1,13,2,13],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[42,0,42,4],[42,11,42,13]]}
[null,null,"総括表",null,null,null,null,null,null,null,null,null,null,"No. 1"]
["工　　　　種",null,null,"契　　　　　約",null,null,null,"前回迄出来高",null,"今回出来高",null,"累計出来高",null,"残　　　高"]
[]
[null,null,null,"数　量","単位","単　価","金　　額","数　量","金　　額","数　量","金　　額","数　量","金　　額","金　　額"]
[]
[1,null,{"$f":"'内訳明細書 (記入方法) '!C6","v":"立坑内配管工"},1,"式",null,{"$f":"'内訳明細書 (記入方法) '!G9","v":55000},1,{"$f":"'内訳明細書 (記入方法) '!I9","v":27500},0,{"$f":"'内訳明細書 (記入方法) '!K9","v":27500},1,{"$f":"'内訳明細書 (記入方法) '!M9","v":55000},{"$f":"SUM(G6-M6)","v":0}]
[null,null,"小　　計",null,null,null,{"$f":"SUM(G6)","v":55000},null,{"$f":"SUM(I6)","v":27500},null,{"$f":"SUM(K6)","v":27500},null,{"$f":"SUM(M6)","v":55000},{"$f":"SUM(G7-M7)","v":0}]
[]
[null,null,"法定福利費",1,"式",null,9000,1,4500,1,4500,0,{"$f":"K9+I9","v":9000},{"$f":"SUM(G9-M9)","v":0}]
[null,null,"合　　計　",null,null,null,{"$f":"SUM(G7,G9)","v":64000},null,{"$f":"SUM(I7,I9)","v":32000},null,{"$f":"SUM(K7,K9)","v":32000},null,{"$f":"SUM(M7,M9)","v":64000},{"$f":"SUM(G10-M10)","v":0}]
[]
[null,null,"追加工事"]
[2,null,"押込口築造工",1,"式",null,{"$f":"'内訳明細書 (記入方法) '!G14","v":61000},0,{"$f":"'内訳明細書 (記入方法) '!I14","v":0},1,{"$f":"'内訳明細書 (記入方法) '!K14","v":61000},1,{"$f":"'内訳明細書 (記入方法) '!M14","v":61000},{"$f":"SUM(G13-M13)","v":0}]
[null,null,"法定福利費",1,"式",null,9000,0,0,1,9000,0,{"$f":"K14+I14","v":9000},{"$f":"SUM(G14-M14)","v":0}]
[null,null,"計　",null,null,null,{"$f":"SUM(G13:G14)","v":70000},null,{"$f":"SUM(I13:I14)","v":0},null,{"$f":"SUM(K13:K14)","v":70000},null,{"$f":"SUM(M13:M14)","v":70000},{"$f":"SUM(G15-M15)","v":0}]
[]
[null,null,"合　　計",null,null,null,{"$f":"SUM(G10,G15)","v":134000},null,{"$f":"SUM(I10,I15)","v":32000},null,{"$f":"SUM(K10,K15)","v":102000},null,{"$f":"SUM(M10,M15)","v":134000},{"$f":"SUM(G17-M17)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["契約金額",null,null,null,null,null,{"$f":"G10","v":64000}]
["今回変更",null,null,null,null,null,{"$f":"G15","v":70000}]
["契約累計",null,null,null,null,null,{"$f":"SUM(G34:G35)","v":134000}]
["出来高金額",null,null,null,null,null,null,null,{"$f":"I10","v":32000},null,{"$f":"K17","v":102000},null,{"$f":"M17","v":134000},{"$f":"SUM(G36-M37)","v":0}]
["保留金額",null,null,null,null,null,null,null,-5000,null,-15000,null,{"$f":"SUM(I38,K38)","v":-20000},{"$f":"-(M38)","v":20000}]
["請求金額",null,null,null,null,null,{"$f":"G36","v":134000},null,{"$f":"SUM(I37:I38)","v":27000},null,{"$f":"SUM(K37:K38)","v":87000},null,{"$f":"SUM(I39+K39)","v":114000},{"$f":"SUM(N37:N38)","v":20000}]
["消 費 税",null,null,null,null,null,{"$f":"INT(G39*10%)","v":13400},null,{"$f":"INT(I39*10%)","v":2700},null,{"$f":"INT(K39*10%)","v":8700},null,{"$f":"I40+K40","v":11400},{"$f":"G40-M40","v":2000}]
["合    計",null,null,null,null,null,{"$f":"SUM(G39:G40)","v":147400},null,{"$f":"SUM(I39:I40)","v":29700},null,{"$f":"SUM(K39:K40)","v":95700},null,{"$f":"SUM(M39:M40)","v":125400},{"$f":"SUM(N39:N40)","v":22000}]
[]
["[文書番号(経～053-2)]",null,null,null,null,null,null,null,null,null,null,"株式会社 ホ ー プ"]